County Profile for Yavapai - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2021 242,193
Total Cost Reports Filed in 2021 5 Total Births 1,666
Total Cost Reports Submitted 2 Total Deaths 4,053
Total Cost Reports Settled 3 Net Population Natural Change -2,387
Total Cost Reports Reopened 0 Total International Migration 74
Total Cost Reports Ammended 0 Total Domestic Migration 7,630
Total Cost Reports Audited 0 Total Residual -340
Net Population Change 4,977

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 343,531,432 Total Charges 2,346,888,901
Fixed Assets 295,582,942 Contract Allowance 1,669,607,093
Other Assets 951,720,867 Operating Revenue 677,281,808
Total Assets 1,590,835,241 Operating Expenses 645,827,734
Current Liabilities 438,548,712 Operating Margin 31,454,074
Long Term Liabilities 215,228,242 Other Income 67,004,983
Total Equity 937,058,287 Other Expense 0
Total Liabilities and Equity 1,590,835,241 Net Profit or Loss 98,459,057

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,901 Revenue per Bed $1,997,881 Revenue per Person $2,796
Net Margin per Discharge $1,435 Net Margin per Bed $92,785 Net Margin per Person $130
Net Profit per Discharge $4,492 Net Profit per Bed $290,440 Net Profit per Person $407
Net Fixed Assets per Discharge $13,486 Net Fixed Assets per Bed $871,926 Net Fixed Assets per Bed $1,220
Long Term Debt per Discharge $9,820 Long Term Debt per Bed $634,892 Long Term Debt per Person $889
Persons per Discharge 0 Persons per Bed 714
Occupancy Rate 68.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 357 Net Fixed Assets 338 Population Estimate 290
Total Revenue 326 Long Term Liabilities 294 Total Patient Discharges 332
Net Margin 240 Total Patient Beds 409
Net Profit or Loss 288

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 92,900,782 184,573,780 0.5033
31 Intensive Care Unit 37,396,849 71,410,062 0.5237
32 Coronary Care Unit 0 0
43 Nursery 2,409,275 4,947,138 0.4870
44 Skilled Nursing Care 0 0
50 Operating Room 28,091,572 95,684,075 0.2936
51 Recovery Room 7,649,446 14,080,185 0.5433
52 Labor and Delivery Room 5,499,980 11,463,888 0.4798

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,897,523 13 Nursing Administration 8,981,247
02,03 Captial Related - Movable Equipment 25,148,491 14 Central Services and Supply 738,955
04 Employee Benefits 53,156,345 15 Pharmacy 16,504,843
05 Administrative and General 88,770,690 16 Medical Records and Medical Library 3,769,876
06 Maintenance and Repairs 6,790,654 17 Social Services 4,774,891
07 Operation of Plant 9,259,200 18 Other General Service Expense 27,977
08,09 Laundry, Linen and Housekeeping 7,830,126 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,761,784 20,21,22,23 Education Programs 1,419,977
Total General Service Cost Centers 246,832,579

County Profile for Yavapai - 2021